Arch Coal, Inc. Reports Fourth Quarter and Full Year 2011 Results
Earnings Highlights |
||||||||||
Quarter Ended |
Year Ended |
|||||||||
In $ millions, except per share data |
12/31/11 |
12/31/10 |
12/31/11 |
12/31/10 |
||||||
Revenues |
$1,228.8 |
$835.4 |
$4,285.9 |
$3,186.3 |
||||||
Income from Operations |
139.7 |
86.9 |
413.6 |
324.0 |
||||||
Net Income (1) |
70.9 |
47.8 |
141.7 |
158.9 |
||||||
Fully Diluted EPS |
0.33 |
0.29 |
0.74 |
0.97 |
||||||
Adjusted Net Income (1), (2) |
61.5 |
53.9 |
205.2 |
185.8 |
||||||
Adjusted Fully Diluted EPS (2) |
0.29 |
0.33 |
1.07 |
1.14 |
||||||
Adjusted EBITDA (2) |
$270.4 |
$192.3 |
$921.1 |
$724.1 |
||||||
1/- Net income attributable to ACI. |
||||||||||
2/- Defined and reconciled under "Reconciliation of non-GAAP measures" in the release. |
||||||||||
Fourth quarter 2011 revenues topped
"Arch delivered solid quarterly financial results despite weakening coal market conditions as the fourth quarter progressed," said
For the full year, adjusted net income was
"Arch achieved a strong year in 2011 as measured by its core values – employee safety, environmental stewardship and financial performance," said Leer. "These achievements are notable considering that we completed, and swiftly integrated, the largest acquisition in our history, overcame geologic challenges in one region and weather disruptions in another, and confronted weakening coal markets by year end. Clearly, our strong portfolio of metallurgical and thermal mines drove our success last year – and will continue to do so in 2012 and beyond."
Also during the fourth quarter, Arch adjusted the values of the acquired ICG operations and reserves in accordance with purchase accounting rules, which resulted in incremental depreciation, depletion and amortization in the fourth quarter and in prior periods. Of note, adjusted earnings per share for full year 2011 included the impact of additional depreciation, depletion and amortization expense of
"Looking ahead, near-term market conditions have softened and we are reducing our planned production volumes to better align with weak generation and coal demand trends," continued Leer. "These actions preserve our reserve base and increase our flexibility to respond as global and domestic energy markets evolve. At the same time, we will continue to maintain the development timetable for our metallurgical coal growth projects while generating positive free cash flow."
Strategic Developments
"We were highly active in 2011 as we executed on our long-term growth strategy via acquisitions, organic projects and expansion of our marketing capabilities overseas," said Leer. "With our low-cost assets in place, we are well positioned to manage through this current period of weakness – and equally well positioned to capitalize on the inevitable market rebound."
In June, Arch completed the ICG acquisition for
During the past year, Arch also bolstered its U.S. coal export capabilities through a combination of direct investment, throughput arrangements and expansion of sales offices overseas. Early in 2011, Arch secured port capacity on the
In December, Arch further strengthened its position in the most prolific and cost competitive U.S. coal producing region, the
Core Values
Arch maintained its industry-leading records in safety performance and environmental compliance during 2011. The company's combined safety record was 3.5 times better than the national coal industry average as measured by its lost-time incident rate – ranking Arch first among large, diversified, public coal peers. Arch's operations and facilities also were honored with 25 national and state safety accolades in 2011, including three prestigious Sentinels of Safety honors from the
Moreover, Arch continued its pursuit of excellence in environmental stewardship last year. The company's combined 2011 environmental compliance rate was again the best among its major coal industry peers. In addition, Arch's Coal-Mac operation earned the Greenlands Award –
"We continue to make great strides in protecting our people and our planet. In fact, we had four individual mines and facilities achieve a Perfect Zero last year – that is, operating without a reportable safety incident or environmental violation," said
Operational Results
"Our operations turned in good performances in the fourth quarter of 2011 – with cash costs declining and per-ton margins expanding in each core region versus the third quarter," said Eaves. "In fact, our fourth quarter Appalachian cash costs fell by nearly
"Given current weak coal market conditions, we remain acutely focused on managing our controllable costs, eliminating discretionary capital spending across the organization and delivering additional synergies, including further supply rationalization," added Eaves. "We've previously announced that the longwall at our
Arch Coal, Inc. |
|||||||||||||
4Q11 |
3Q11* |
FY11 |
FY10 |
||||||||||
Tons sold (in millions) |
42.5 |
39.9 |
155.3 |
161.3 |
|||||||||
Average sales price per ton |
$26.13 |
$27.87 |
$25.34 |
$18.84 |
|||||||||
Cash cost per ton |
$19.42 |
$21.59 |
$18.71 |
$13.98 |
|||||||||
Cash margin per ton |
$6.71 |
$6.28 |
$6.63 |
$4.86 |
|||||||||
Total operating cost per ton |
$22.81 |
$25.03 |
$21.68 |
$16.23 |
|||||||||
Operating margin per ton |
$3.32 |
$2.84 |
$3.66 |
$2.61 |
|||||||||
*Results revised upon adjusting the purchase price allocation for the ICG transaction. |
|||||||||||||
Consolidated results may not tie to regional breakout due to exclusion of other assets, rounding. |
|||||||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
|||||||||||||
Acquired coal supply agreement amortization and other acquisition costs not included in results. |
|||||||||||||
Amounts reflected in this table exclude certain coal sales and purchases which have no effect |
|||||||||||||
on company results. For further description of the excluded transactions, please refer to |
|||||||||||||
the supplemental regional schedule that can be found at http://investor.archcoal.com. |
|||||||||||||
When compared with the third quarter, consolidated per-ton operating margin in the fourth quarter of 2011 rose nearly 17 percent on higher overall sales volume. While consolidated average sales price declined over the same time period, it was more than offset by lower overall cash cost in each operating basin. A larger percentage of
Consolidated annual operating margin per ton increased 40 percent in 2011 versus 2010 despite lower overall sales volume. Consolidated average sales price and operating cost per ton rose over the same time period, due to a larger percentage of Appalachian coal in Arch's overall volume mix, which is partly attributable to incremental ICG volumes. Increased metallurgical coal sales for the combined company also contributed to a higher operating margin per ton.
Powder River Basin |
|||||||||||||
4Q11 |
3Q11 |
FY11 |
FY10 |
||||||||||
Tons sold (in millions) |
32.2 |
28.8 |
117.8 |
132.4 |
|||||||||
Average sales price per ton |
$13.65 |
$13.62 |
$13.62 |
$12.06 |
|||||||||
Cash cost per ton |
$10.25 |
$10.68 |
$10.49 |
$9.30 |
|||||||||
Cash margin per ton |
$3.40 |
$2.94 |
$3.13 |
$2.76 |
|||||||||
Total operating cost per ton |
$11.69 |
$12.16 |
$11.95 |
$10.70 |
|||||||||
Operating margin per ton |
$1.96 |
$1.46 |
$1.67 |
$1.36 |
|||||||||
Above figures exclude transportation costs billed to customers. |
|||||||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
|||||||||||||
Amortization of acquired coal supply agreements not included in results. |
|||||||||||||
In the
Full year 2011 operating margin per ton in the
Appalachia |
|||||||||||||
4Q11 |
3Q11* |
FY11 |
FY10 |
||||||||||
Tons sold (in millions) |
5.9 |
6.3 |
19.3 |
12.6 |
|||||||||
Average sales price per ton |
$86.12 |
$86.50 |
$87.12 |
$72.01 |
|||||||||
Cash cost per ton |
$63.80 |
$67.62 |
$63.40 |
$49.44 |
|||||||||
Cash margin per ton |
$22.32 |
$18.88 |
$23.72 |
$22.57 |
|||||||||
Total operating cost per ton |
$76.66 |
$79.23 |
$73.97 |
$57.19 |
|||||||||
Operating margin per ton |
$9.46 |
$7.27 |
$13.15 |
$14.82 |
|||||||||
*Results revised upon adjusting the purchase price allocation for the ICG transaction. |
|||||||||||||
Note: Appalachia segment includes ICG operations (ex. Illinois) since June 15, 2011. |
|||||||||||||
Above figures exclude transportation costs billed to customers. |
|||||||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
|||||||||||||
Acquired coal supply agreement amortization and other acquisition costs not included in results. |
|||||||||||||
Arch acts as an intermediary on certain pass-through transactions that have no effect |
|||||||||||||
on company results. These transactions are not reflected in this table. |
|||||||||||||
In Appalachia, fourth quarter 2011 operating margin per ton rose 30 percent when compared with the third quarter. Sales volumes declined 6 percent in the fourth quarter versus the prior-quarter period, due to planned volume reductions in response to weakening coal market conditions. Average sales price per ton declined slightly over the same time period, as lower pricing on steam and metallurgical coal sales offset higher metallurgical shipments in the quarter just ended. Fourth quarter cash cost per ton decreased meaningfully versus the third quarter, benefiting from a full quarter of longwall production at Mountain Laurel and solid cost control across other operations in the region. The decline in cash cost was somewhat offset by higher depreciation, depletion and amortization expense associated with the ICG acquisition.
Full year 2011 operating margin per ton in Appalachia declined 11 percent versus 2010. Sales volumes in the region rose 53 percent in 2011 compared with a year ago, reflecting the addition of ICG volumes and higher metallurgical coal shipments. Average sales price per ton increased 21 percent over the same time period, driven by higher metallurgical coal shipments and better pricing on metallurgical coal sales. Full year 2011 operating costs per ton increased 29 percent versus 2010, due to higher sales-sensitive costs, the impact of Mountain Laurel's longwall outages in 2011 and the addition of higher-cost production from ICG mines.
Western Bituminous Region |
|||||||||||||
4Q11 |
3Q11 |
FY11 |
FY10 |
||||||||||
Tons sold (in millions) |
3.9 |
4.2 |
17.0 |
16.3 |
|||||||||
Average sales price per ton* |
$36.40 |
$36.09 |
$35.72 |
$32.76 |
|||||||||
Cash cost per ton* |
$25.21 |
$25.77 |
$24.00 |
$24.50 |
|||||||||
Cash margin per ton |
$11.19 |
$10.32 |
$11.72 |
$8.26 |
|||||||||
Total operating cost per ton* |
$30.21 |
$30.29 |
$28.77 |
$29.44 |
|||||||||
Operating margin per ton |
$6.19 |
$5.80 |
$6.95 |
$3.32 |
|||||||||
*Sales prices and costs in the region are presented f.o.b. point for domestic customers. |
|||||||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
|||||||||||||
In the Western Bituminous Region, fourth quarter operating margin reached
For full year 2011, operating margin per ton in the Western Bituminous Region more than doubled versus 2010. Average annual sales price per ton in 2011 rose 9 percent versus the prior year, driven by the roll-off of lower-priced sales contracts and increased export sales. Operating cost per ton declined more than 2 percent during the same time period, benefiting from improved operating performances and aggressive cost control at the mines in the region.
Market Trends
Coal markets weakened in the fourth quarter of 2011 as abnormally mild weather and muted economic growth caused U.S. power generation to decline slightly for the full year. Domestic coal consumption declined 5 percent in 2011, resulting from the decrease in power generation as well as fuel switching by power producers given decade-low prices for natural gas and abnormally high hydroelectric availability. As a result, coal stockpiles at U.S. generators rose to an estimated 180 million tons by year end, a seasonal build that is above historical norms.
In 2012, Arch currently estimates that domestic coal consumption for power generation could decline by 50 million tons or more from 2011 levels, as mild weather has reduced power demand and the current oversupply in natural gas markets could induce more coal displacement. Given anticipated declines in domestic coal use as well as U.S. generator stockpile builds, Arch believes that coal production and capital spending levels industry-wide are in the process of significant rationalization, which should set the stage for the next market upswing.
Internal estimates suggest that a significant portion of Central Appalachia's estimated 125 million tons of thermal production is uneconomic at current index price levels. "These are the types of markets where Arch's low-cost mining portfolio really stands out as a competitive advantage," noted Eaves.
Offsetting weak domestic coal trends is continued projected growth in global energy demand. The seaborne coal trade exceeded 1.2 billion tons in 2011, and that growth is expected to continue in 2012. Roughly 470 gigawatts of new coal-fueled capacity is planned to start up by 2015, resulting in an estimated 1.6 billion tons of additional coal demand during the next three years. Since 2010, approximately 350 new coal plants have begun operating around the world.
Moreover, pricing in metallurgical coal markets could strengthen in subsequent quarters as global steel capacity utilization increases, the pace of economic activity improves around the world, and coal supply disruptions resurface. Global crude steel production reached 1.5 billion tonnes in 2011, and steel industry projections call for additional growth of 5 percent to 6 percent during 2012. Arch anticipates continued growth in metallurgical seaborne coal demand through 2015, with
Tight metallurgical coal markets and growing seaborne thermal demand should increase U.S. coal exports in 2012 versus record 2011 levels. Domestic coal exports reached 108 million tons in 2011, and Arch expects that total to grow another 5 million to 10 million tons in 2012.
"Supply rationalization, slowly improving economic activity in developed economies and growing demand in emerging countries should help coal markets rebalance in the near term," said Leer. "Over the long term, our views on global coal markets remain unchanged. Since 2000, coal has been the fastest growing major fuel source in the world, with consumption up 50 percent. We expect this long-term trend in coal use to continue as countries seek to build, and in some cases re-build, their economies with this affordable, reliable and essential resource."
Capital Plans
Arch is proactively reducing its discretionary capital spending in 2012. The company expects to spend
"In 2012, Arch is reducing its planned capital expenditures by targeting a lower level of spend for some of our thermal assets," said
Company Outlook
2012 |
2013 |
||||||
Tons |
$ per ton |
Tons |
$ per ton |
||||
Sales Volume (in millions tons) |
|||||||
Thermal |
142-158 |
||||||
Met |
9-10 |
||||||
Total |
151-168 |
||||||
Powder River Basin |
|||||||
Committed, Priced |
97.8 |
$14.40 |
45.8 |
$14.97 |
|||
Committed, Unpriced |
6.5 |
11.5 |
|||||
Average Cash Cost |
$10.75 - $11.50 |
||||||
Western Bituminous |
|||||||
Committed, Priced |
12.9 |
$38.17 |
11.5 |
$39.01 |
|||
Committed, Unpriced |
0.2 |
||||||
Average Cash Cost |
$25.00 - $28.00 |
||||||
Appalachia |
|||||||
Committed, Priced Thermal |
8.9 |
$70.48 |
4.2 |
$63.30 |
|||
Committed, Unpriced Thermal |
0.5 |
||||||
Committed, Priced Metallurgical |
4.9 |
$135.70 |
|||||
Committed, Unpriced Metallurgical |
0.2 |
0.1 |
|||||
Average Cash Cost |
$64.00 - $68.00 |
||||||
Illinois Basin |
|||||||
Committed, Priced |
2.0 |
$39.66 |
1.5 |
$42.25 |
|||
Average Cash Cost |
$32.00 - $33.00 |
||||||
Corporate (in $ millions) |
|||||||
D,D&A |
$570 - $590 |
||||||
S,G&A |
$135 - $145 |
||||||
Interest Expense |
$280 - $290 |
||||||
Capital Expenditures |
$450 - $490 |
||||||
"While we are proud of the record achievements in 2011, we are approaching 2012 with a cautious view due to domestic thermal market concerns," said Leer. "We have a solid base of sales commitments upon which to build in 2012, and a strategy sharply focused on creating shareholder value. Thus, we are taking actions to maintain our operational flexibility and match our production and capital spending levels to market requirements, while expanding our presence in the seaborne market."
"We expect to profitably manage through the current downturn, while never losing sight of managing the business for the long term," continued Leer. "That is why we are actively pursuing the build out of our metallurgical coal assets in this period of market weakness – a move that we believe will position the company to excel during the next market rebound."
A conference call regarding
U.S.-based
Forward-Looking Statements: This press release contains "forward-looking statements" – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." Forward-looking statements by their nature address matters that are, to different degrees, uncertain. For us, particular uncertainties arise from changes in the demand for our coal by the domestic electric generation industry; from legislation and regulations relating to the Clean Air Act and other environmental initiatives; from operational, geological, permit, labor and weather-related factors; from fluctuations in the amount of cash we generate from operations; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the
Arch Coal, Inc. and Subsidiaries |
||||||||
Condensed Consolidated Statements of Income |
||||||||
(In thousands, except per share data) |
||||||||
Three Months Ended December 31, |
Year Ended December 31, |
|||||||
2011 |
2010 |
2011 |
2010 |
|||||
(Unaudited) |
||||||||
Revenues |
$ 1,228,756 |
$ 835,394 |
$ 4,285,895 |
$ 3,186,268 |
||||
Costs, expenses and other |
||||||||
Cost of sales |
945,786 |
622,348 |
3,267,910 |
2,395,812 |
||||
Depreciation, depletion and amortization |
146,267 |
95,931 |
466,587 |
365,066 |
||||
Amortization of acquired sales contracts, net |
(16,577) |
9,601 |
(22,069) |
35,606 |
||||
Selling, general and administrative expenses |
26,306 |
28,668 |
119,056 |
118,177 |
||||
Change in fair value of coal derivatives and coal trading activities, net |
(12,155) |
(3,372) |
(2,907) |
8,924 |
||||
Acquisition and transition costs related to ICG |
1,316 |
- |
54,676 |
- |
||||
Gain on Knight Hawk transaction |
- |
- |
- |
(41,577) |
||||
Other operating income, net |
(1,915) |
(4,720) |
(10,934) |
(19,724) |
||||
1,089,028 |
748,456 |
3,872,319 |
2,862,284 |
|||||
Income from operations |
139,728 |
86,938 |
413,576 |
323,984 |
||||
Interest expense, net: |
||||||||
Interest expense |
(75,663) |
(34,643) |
(230,186) |
(142,549) |
||||
Interest income |
968 |
561 |
3,309 |
2,449 |
||||
(74,695) |
(34,082) |
(226,877) |
(140,100) |
|||||
Other non-operating expense |
||||||||
Bridge financing costs related to ICG |
- |
- |
(49,490) |
- |
||||
Net loss resulting from early retirement of debt |
- |
- |
(1,958) |
(6,776) |
||||
- |
- |
(51,448) |
(6,776) |
|||||
Income before income taxes |
65,033 |
52,856 |
135,251 |
177,108 |
||||
Provision for (benefit from) income taxes |
(6,182) |
4,825 |
(7,589) |
17,714 |
||||
Net income |
71,215 |
48,031 |
142,840 |
159,394 |
||||
Less: Net income attributable to noncontrolling interest |
(335) |
(212) |
(1,157) |
(537) |
||||
Net income attributable to Arch Coal, Inc. |
$ 70,880 |
$ 47,819 |
$ 141,683 |
$ 158,857 |
||||
Earnings per common share |
||||||||
Basic earnings per common share |
$ 0.34 |
$ 0.29 |
$ 0.75 |
$ 0.98 |
||||
Diluted earnings per common share |
$ 0.33 |
$ 0.29 |
$ 0.74 |
$ 0.97 |
||||
Weighted average shares outstanding |
||||||||
Basic |
211,416 |
162,442 |
190,086 |
162,398 |
||||
Diluted |
211,840 |
163,452 |
190,905 |
163,210 |
||||
Dividends declared per common share |
$ 0.11 |
$ 0.10 |
$ 0.43 |
$ 0.39 |
||||
Adjusted EBITDA (A) |
$ 270,399 |
$ 192,258 |
$ 921,138 |
$ 724,119 |
||||
(A) Adjusted EBITDA is defined and reconciled under "Reconciliation of Non-GAAP Measures" later in this release. |
|
Arch Coal, Inc. and Subsidiaries |
|||||
Condensed Consolidated Balance Sheets |
|||||
(In thousands) |
|||||
December 31, |
|||||
2011 |
2010 |
||||
(Unaudited) |
|||||
Assets |
|||||
Current assets |
|||||
Cash and cash equivalents |
$ 138,149 |
$ 93,593 |
|||
Restricted cash |
10,322 |
- |
|||
Trade accounts receivable |
380,595 |
208,060 |
|||
Other receivables |
88,584 |
44,260 |
|||
Inventories |
377,490 |
235,616 |
|||
Prepaid royalties |
21,944 |
33,932 |
|||
Deferred income taxes |
42,051 |
- |
|||
Coal derivative assets |
13,335 |
15,191 |
|||
Other |
110,304 |
104,262 |
|||
Total current assets |
1,182,774 |
734,914 |
|||
Property, plant and equipment, net |
7,949,150 |
3,308,892 |
|||
Other assets |
|||||
Prepaid royalties |
86,626 |
66,525 |
|||
Goodwill |
596,103 |
114,963 |
|||
Deferred income taxes |
- |
361,556 |
|||
Equity investments |
225,605 |
177,451 |
|||
Other |
173,701 |
116,468 |
|||
Total other assets |
1,082,035 |
836,963 |
|||
Total assets |
$ 10,213,959 |
$ 4,880,769 |
|||
Liabilities and Stockholders' Equity |
|||||
Current liabilities |
|||||
Accounts payable |
$ 383,782 |
$ 198,216 |
|||
Coal derivative liabilities |
7,828 |
4,947 |
|||
Deferred income taxes |
- |
7,775 |
|||
Accrued expenses and other current liabilities |
348,207 |
245,411 |
|||
Current maturities of debt and short-term borrowings |
280,851 |
70,997 |
|||
Total current liabilities |
1,020,668 |
527,346 |
|||
Long-term debt |
3,762,297 |
1,538,744 |
|||
Asset retirement obligations |
446,784 |
334,257 |
|||
Accrued pension benefits |
48,244 |
49,154 |
|||
Accrued postretirement benefits other than pension |
42,309 |
37,793 |
|||
Accrued workers' compensation |
71,948 |
35,290 |
|||
Deferred income taxes |
976,753 |
- |
|||
Other noncurrent liabilities |
255,382 |
110,234 |
|||
Total liabilities |
6,624,385 |
2,632,818 |
|||
Redeemable noncontrolling interest |
11,534 |
10,444 |
|||
Stockholders' Equity |
|||||
Common stock |
2,136 |
1,645 |
|||
Paid-in capital |
3,015,349 |
1,734,709 |
|||
Treasury stock, at cost |
(53,848) |
(53,848) |
|||
Retained earnings |
622,353 |
561,418 |
|||
Accumulated other comprehensive loss |
(7,950) |
(6,417) |
|||
Total stockholders' equity |
3,578,040 |
2,237,507 |
|||
Total liabilities and stockholders' equity |
$ 10,213,959 |
$ 4,880,769 |
|||
Arch Coal, Inc. and Subsidiaries |
||||
Condensed Consolidated Statements of Cash Flows |
||||
(In thousands) |
||||
Year Ended December 31, |
||||
2011 |
2010 |
|||
(Unaudited) |
||||
Operating activities |
||||
Net income |
$ 142,840 |
$159,394 |
||
Adjustments to reconcile to cash provided by operating activities: |
||||
Depreciation, depletion and amortization |
466,587 |
365,066 |
||
Amortization of acquired sales contracts, net |
(22,069) |
35,606 |
||
Bridge financing costs related to ICG |
49,490 |
- |
||
Net loss resulting from early retirement of debt |
1,958 |
6,776 |
||
Write down of assets acquired from ICG |
7,316 |
- |
||
Prepaid royalties expensed |
34,842 |
34,605 |
||
Employee stock-based compensation expense |
10,882 |
11,717 |
||
Amortization relating to financing activities |
14,067 |
10,398 |
||
Gain on Knight Hawk transaction |
- |
(41,577) |
||
Changes in: |
||||
Receivables |
(74,914) |
(7,287) |
||
Inventories |
(50,900) |
5,160 |
||
Coal derivative assets and liabilities |
6,079 |
9,554 |
||
Accounts payable, accrued expenses and other current liabilities |
52,191 |
87,807 |
||
Income taxes payable/receivable |
(21,759) |
(1,364) |
||
Deferred income taxes |
10,519 |
(12,405) |
||
Other |
15,113 |
33,697 |
||
Cash provided by operating activities |
642,242 |
697,147 |
||
Investing activities |
||||
Acquisition of ICG, net of cash acquired |
(2,894,339) |
- |
||
Decrease in restricted cash |
5,167 |
- |
||
Capital expenditures |
(540,936) |
(314,657) |
||
Proceeds from dispositions of property, plant and equipment |
25,887 |
330 |
||
Purchases of investments and advances to affiliates |
(61,909) |
(46,185) |
||
Additions to prepaid royalties |
(29,957) |
(27,355) |
||
Consideration paid related to prior business acquisitions |
(829) |
(1,262) |
||
Cash used in investing activities |
(3,496,916) |
(389,129) |
||
Financing activities |
||||
Proceeds from the issuance of senior notes |
2,000,000 |
500,000 |
||
Proceeds from the issuance of common stock, net |
1,267,933 |
- |
||
Payments to retire debt |
(605,178) |
(505,627) |
||
Net increase (decrease) in borrowings under lines of credit and commercial paper program |
424,396 |
(196,549) |
||
Net proceeds from other debt |
5,334 |
82 |
||
Debt financing costs |
(114,823) |
(12,751) |
||
Dividends paid |
(80,748) |
(63,373) |
||
Issuance of common stock under incentive plans |
2,316 |
1,764 |
||
Contribution from noncontrolling interest |
- |
891 |
||
Cash provided by (used in) financing activities |
2,899,230 |
(275,563) |
||
Increase in cash and cash equivalents |
44,556 |
32,455 |
||
Cash and cash equivalents, beginning of period |
93,593 |
61,138 |
||
Cash and cash equivalents, end of period |
$ 138,149 |
$ 93,593 |
||
Arch Coal, Inc. and Subsidiaries |
|||||
Schedule of Consolidated Debt |
|||||
(In thousands) |
|||||
December 31, |
|||||
2011 |
2010 |
||||
(Unaudited) |
|||||
Commercial paper |
$ - |
$ 56,904 |
|||
Indebtedness to banks under credit facilities |
481,300 |
- |
|||
6.75% senior notes ($450.0 million face value) due 2013 |
450,971 |
451,618 |
|||
8.75% senior notes ($600.0 million face value) due 2016 |
588,974 |
587,126 |
|||
7.00% senior notes due in 2019 at par |
1,000,000 |
- |
|||
7.25% senior notes due 2020 at par |
500,000 |
500,000 |
|||
7.25% senior notes due 2021 at par |
1,000,000 |
- |
|||
Other |
21,903 |
14,093 |
|||
4,043,148 |
1,609,741 |
||||
Less: current maturities of debt and short-term borrowings |
280,851 |
70,997 |
|||
Long-term debt |
$ 3,762,297 |
$ 1,538,744 |
|||
Restricted cash |
$ 10,322 |
$ - |
|||
Arch Coal, Inc. and Subsidiaries |
|
Reconciliation of Non-GAAP Measures |
|
(In thousands) |
|
Included in the accompanying release are certain non-GAAP measures as defined by Regulation G. |
|
The following reconciles these items to net income and cash flows as reported under GAAP. |
|
Adjusted EBITDA |
|
Adjusted EBITDA is defined as net income attributable to the Company before the effect of net interest expense, income |
|
taxes, depreciation, depletion and amortization, and the amortization of acquired sales contracts. Adjusted EBITDA |
|
may also be adjusted for items that may not reflect the trend of future results. |
|
Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting |
|
principles, and items excluded to calculate Adjusted EBITDA are significant in understanding and assessing our financial |
|
condition. Therefore, Adjusted EBITDA should not be considered in isolation nor as an alternative to net income, income |
|
from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally |
|
accepted accounting principles. We believe that Adjusted EBITDA presents a useful measure of our ability to service and |
|
incur debt based on ongoing operations. Furthermore, analogous measures are used by industry analysts to evaluate |
|
operating performance. In addition, acquisition related expenses are excluded to make results more comparable |
|
between periods. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to |
|
similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA. |
|
Three Months Ended December 31, |
Year Ended December 31, |
|||||||
2011 |
2010 |
2011 |
2010 |
|||||
(Unaudited) |
||||||||
Net income |
$ 71,215 |
$ 48,031 |
$ 142,840 |
$ 159,394 |
||||
Income tax expense (benefit) |
(6,182) |
4,825 |
(7,589) |
17,714 |
||||
Interest expense, net |
74,695 |
34,082 |
226,877 |
140,100 |
||||
Depreciation, depletion and amortization |
146,267 |
95,931 |
466,587 |
365,066 |
||||
Amortization of acquired sales contracts, net |
(16,577) |
9,601 |
(22,069) |
35,606 |
||||
Acquisition and transition costs related to ICG |
1,316 |
- |
54,676 |
- |
||||
Acquisition related costs – inventory write up * |
- |
- |
9,525 |
- |
||||
Bridge financing costs related to ICG |
- |
- |
49,490 |
- |
||||
Net loss resulting from early retirement of debt |
- |
- |
1,958 |
6,776 |
||||
Net income attributable to noncontrolling interest |
(335) |
(212) |
(1,157) |
(537) |
||||
Adjusted EBITDA |
$ 270,399 |
$ 192,258 |
$ 921,138 |
$ 724,119 |
||||
* Represents the pre-tax impact on cost of sales of inventory written up to fair value in the ICG acquisition. |
||||||||
Adjusted net income and adjusted diluted earnings per common share |
|
Adjusted net income and adjusted diluted earnings per common share are adjusted for the after-tax impact of acquisition |
|
related costs and are not measures of financial performance in accordance with generally accepted accounting |
|
principles. We believe that adjusted net income and adjusted diluted earnings per common share better reflect the trend of our future |
|
results by excluding items relating to significant transactions. The adjustments made to arrive at these measures are |
|
significant in understanding and assessing our financial condition. Therefore, adjusted net income and adjusted diluted earnings per |
|
share should not be considered in isolation, nor as an alternative to net income or diluted earnings per common share under generally |
|
accepted accounting principles. |
|
Three Months Ended December 31, |
Year Ended December 31, |
|||||||
2011 |
2010 |
2011 |
2010 |
|||||
(Unaudited) |
||||||||
Net income attributable to Arch Coal |
$ 70,880 |
$ 47,819 |
$ 141,683 |
$ 158,857 |
||||
Amortization of acquired sales contracts, net |
(16,577) |
9,601 |
(22,069) |
35,606 |
||||
Acquisition and transition costs related to ICG |
1,316 |
- |
54,676 |
- |
||||
Acquisition related costs – inventory write up |
- |
- |
9,525 |
- |
||||
Bridge financing costs related to ICG |
- |
- |
49,490 |
- |
||||
Net loss resulting from early retirement of debt |
- |
- |
1,958 |
6,776 |
||||
Tax impact of adjustments |
5,890 |
(3,504) |
(30,063) |
(15,469) |
||||
Adjusted net income attributable to Arch Coal |
$ 61,509 |
$ 53,916 |
$ 205,200 |
$ 185,770 |
||||
Diluted weighted average shares outstanding |
211,840 |
163,452 |
190,905 |
163,210 |
||||
Diluted earnings per share |
$ 0.33 |
$ 0.29 |
$ 0.74 |
$ 0.97 |
||||
Amortization of acquired sales contracts, net |
(0.08) |
0.06 |
(0.12) |
0.22 |
||||
Acquisition and transition costs related to ICG |
0.01 |
- |
0.29 |
- |
||||
Acquisition related costs – inventory write up |
- |
- |
0.05 |
- |
||||
Bridge financing costs related to ICG |
- |
- |
0.26 |
- |
||||
Net loss resulting from early retirement of debt |
- |
- |
0.01 |
0.04 |
||||
Tax impact of adjustments |
0.03 |
(0.02) |
(0.16) |
(0.09) |
||||
Adjusted diluted earnings per share |
$ 0.29 |
$ 0.33 |
$ 1.07 |
$ 1.14 |
||||
SOURCE
Deck S. Slone, Vice President, Government, Investor and Public Affairs, +1-314-994-2717